| Appendix Six -- Comparing Financial Performance of 19 Graziers when Separated Into Top, Middle and Bottom Third Ranked by Three year Average NFIFO/Cow. DRAFT | |||||||
| NFIFO = Net Farm Income from Operations | |||||||
| $NFIFO | Top (6) | Middle | Bottom | Average of 19 Graziers | |||
| 1995 | 47,179 | 43,464 | 33,874 | 41,104 | |||
| 1996 | 69,158 | 46,949 | 16,612 | 42,786 | |||
| 1997 | 57,708 | 47,334 | 23,367 | 41,780 | |||
| 1998 | 92,980 | 67,583 | 44,353 | 67,045 | |||
| $NFIFO/Forage Acre Harvested | |||||||
| 1995 | 280 | 248 | 302 | 262 | |||
| 1998 | 546 | 413 | 343 | 387 | |||
| 4 Yr. Ave. (98 A.) | 392 | 313 | 229 | 278 | |||
| $NFIFO/ Cow | |||||||
| 1995 | 963 | 790 | 719 | 819 | |||
| 1996 | 1,334 | 761 | 308 | 768 | |||
| 1997 | 1,128 | 740 | 424 | 737 | |||
| 1998 | 1,777 | 956 | 668 | 1,059 | |||
| 4 yr. Ave. | 1,300 | 812 | 529 | 846 | |||
| Cash Income/Cow | |||||||
| 1995 | 2,867 | 2,566 | 2,148 | 2514 | |||
| 1996 | 3,411 | 2,739 | 2,064 | 2,695 | |||
| 1997 | 2,904 | 2,497 | 2,130 | 2,482 | |||
| 1998 | 3,502 | 2,765 | 2,471 | 2,844 | |||
| Cash Expense/Cow | |||||||
| 1995 | 1,832 | 1,898 | 1,607 | 1,777 | |||
| 1996 | 2,023 | 1,898 | 1,528 | 1,803 | |||
| 1997 | 1,717 | 1,842 | 1,712 | 1,760 | |||
| 1998 | 1,777 | 1,821 | 1,738 | 1,777 | |||
| Basic Cost | |||||||
| 1995 | |||||||
| 1996 | |||||||
| 1997 | |||||||
| 1998 | |||||||
| Invest/ Cow | |||||||
| 1995 | 7,182 | 5,728 | 5,554 | 6,116 | |||
| 1996 | 6,892 | 5,535 | 5,389 | 5,881 | |||
| 1997 | 7,195 | 5,818 | 6,012 | 6,280 | |||
| 1998 | 7,097 | 5,486 | 5,305 | 5,837 | |||
| Debt/Cow | |||||||
| 1995 | 782 | 2,955 | 2,208 | 2,027 | |||
| 1996 | 638 | 2,745 | 2,364 | 1,990 | |||
| 1997 | 507 | 2,804 | 3,087 | 2,251 | |||
| 1998 | 445 | 2,517 | 2,673 | 2,037 | |||
| Numbers of Cows | |||||||
| 1995 | 49.0 | 55.0 | 47.1 | 50.2 | |||
| 1996 | 51.8 | 61.7 | 54.0 | 55.7 | |||
| 1997 | 51.2 | 64.0 | 55.1 | 56.7 | |||
| 1998 | 52.3 | 70.7 | 66.4 | 63.3 | |||
| Lbs. Milk Sold/Cow | |||||||
| 1995 | 18,513 | 17,965 | 14,813 | 17,043 | |||
| 1996 | 18,942 | 16,498 | 12,445 | 15,769 | |||
| 1997 | 18,840 | 16,226 | 14,076 | 16,200 | |||
| 1998 | 19,399 | 16,321 | 14,010 | 16,231 | |||
| Annual Ave.Milk Price | |||||||
| 1995 | 13.63 | 13.22 | 13.36 | 13.4 | |||
| 1996 | 15.44 | 14.88 | 14.94 | 15.08 | |||
| 1997 | 13.42 | 13.17 | 13.19 | 13.26 | |||
| 1998 | 15.96 | 15.52 | 15.7 | 15.72 | |||
| 4 Year Ave. | 14.61 | 14.20 | 14.30 | 14.36 | |||