GRAZING ECONOMICS
GUELL BROS GRASS TRIAL
FOR SEEDED YEAR (1999)
FOND DU LAC COUNTY, WI
EXPENSE VS. RETURN ON ESTABLISHED YEAR
Multi 116			RETURN*		EXPENSE		DIFFERENCE
Low Seed Rate			$  398.00		$ 146.50		$  251.50
Low Seed Rate + N			$  565.00		$ 178.50		$  386.50
High Seed Rate			$  440.00		$ 207.60		$  232.40
High Seed Rate + N			$  431.00		$ 239.60		$  191.40
Multi 117
Low Seed Rate			$  509.00		$ 151.66		$  357.34
Low Seed Rate + N			$  534.00		$ 183.66		$  350.34
High Seed Rate			$  506.00		$ 217.60		$  288.40
High Seed Rate + N			$  691.00		$ 249.60		$  441.40
Multi 400
Low Seed Rate			$  589.00		$ 142.90		$  446.10
Low Seed Rate + N			$  635.00		$ 174.90		$  460.10
High Seed Rate			$  526.00		$ 200.40		$  325.60
High Seed Rate + N			$  583.00		$ 232.40		$  350.60
Multi 800
Low Seed Rate			$  409.00		$ 165.70		$  243.30
Low Seed Rate + N			$  563.00		$ 197.70		$  365.30
High Seed Rate			$  463.00		$ 245.60		$  217.40
High Seed Rate + N			$  652.00		$ 277.60		$  374.40
* RETURN = MILK $ PER ACRE(# milk/acre X $9.50/cwt)