| GRAZING ECONOMICS | ||||||||
| GUELL BROS GRASS TRIAL | ||||||||
| FOR SEEDED YEAR (1999) | ||||||||
| FOND DU LAC COUNTY, WI | ||||||||
| EXPENSE VS. RETURN ON ESTABLISHED YEAR | ||||||||
| Multi 116 | RETURN* | EXPENSE | DIFFERENCE | |||||
| Low Seed Rate | $263.93 | $ 146.50 | $ 117.43 | |||||
| Low Seed Rate + N | $356.54 | $ 178.50 | $ 178.04 | |||||
| High Seed Rate | $277.58 | $ 207.60 | $ 69.98 | |||||
| High Seed Rate + N | $270.46 | $ 239.60 | $ 30.86 | |||||
| Multi 117 | ||||||||
| Low Seed Rate | $355.20 | $ 151.66 | $ 203.54 | |||||
| Low Seed Rate + N | $379.82 | $ 183.66 | $ 196.16 | |||||
| High Seed Rate | $319.56 | $ 217.60 | $ 101.96 | |||||
| High Seed Rate + N | $454.35 | $ 249.60 | $ 204.75 | |||||
| Multi 400 | ||||||||
| Low Seed Rate | $325.46 | $ 142.90 | $ 182.56 | |||||
| Low Seed Rate + N | $433.28 | $ 174.90 | $ 258.38 | |||||
| High Seed Rate | $336.13 | $ 200.40 | $ 135.73 | |||||
| High Seed Rate + N | $365.36 | $ 232.40 | $ 132.96 | |||||
| Multi 800 | ||||||||
| Low Seed Rate | $290.32 | $ 165.70 | $ 124.62 | |||||
| Low Seed Rate + N | $390.99 | $ 197.70 | $ 193.29 | |||||
| High Seed Rate | $317.44 | $ 245.60 | $ 71.84 | |||||
| High Seed Rate + N | $452.16 | $ 277.60 | $ 174.56 | |||||
| * RETURN = FORAGE $ PER ACRE | ||||||||